Investors

Press releases

Reports

IR Contacts

Gerteric

Gerteric Lindquist

CEO and MD

Tel: +46 433-27 30 76
[email protected]

Hans Backman

Hans Backman

CFO

Tel: +46 433-27 34 69
[email protected] 

Christel Fritiofsson

Fredrik Erlandsson

Head of Corporate Communications and Investor Relations

Tel: +46 70 486 63 90 External link.
[email protected]

 


Calendar

The NIBE share – Facts and figures

The NIBE share

Analysts

  • Karl Bokvist, ABG Sundal Collier, Sweden
  • George Featherstone, Barclays, UK
  • Carl Deijenberg, DNB Carnegie, Sweden
  • Vivek Midha, Citi, UK
  • Viktor Trollsten, Danske Bank, Sweden
  • Gustav Schwerin, Handelsbanken, Sweden
  • Johan Sjöberg, Kepler Cheuvreux, Sweden
  • Axel Stasse, Morgan Stanley, UK
  • Carl Ragnestam, Nordea, Sweden
  • Anders Roslund, Pareto, Sweden
  • Fredrik Agardh, SEB, Sweden

Major shareholders

shareholders largest

Shareholder structure

shareholders 240930

Key figures




2024

2023

2022

2021

2020

Net sales

SEK m

40,521

46,649

40,071

30,832

27,146

Growth

%

– 13.1

+ 16.4

+ 30.0

+ 13.6

+ 7.1

Operating profit

SEK m

2,671

6,973

5,863

4,468

3,880

Operating profit excl. items affecting comparability

SEK m

3,226

6,973

5,863

4,468

3,527

Profit after net financial items

SEK m

1,536

6,331

5,675

4,318

3,658

EBITDA margin*

%

12.1

18.9

18.6

18.7

18.8

EBITDA margin, excl. items affecting comparability

%

13.5

18.9

18.6

18.7

17.5

Operating margin*

%

6.6

14.9

14.6

14.5

14.3

Operating margin excl. items affecting comparability

%

8.0

14.9

14.6

14.5

13.0

Profit margin*

%

3.8

13.6

14.2

14.0

13.5

Profit margin excl. items affecting comparability

%

5.2

13.6

14.2

14.0

12.2

Net investments in non-current assets*

SEK m

2,328

13,038

3,745

1,790

3,692

Operating cash flow

SEK m

1,782

– 1,272

549

2,020

3,914

Available cash and cash equivalents*

SEK m

6,177

4,979

5,441

5,208

5,240

Working capital, excl. cash and bank balances, in relation to net sales*

%

22.8

21.9

21.3

17,4

12.9

Equity

SEK m

32,140

30,207

27,973

21,657

17,737

Return on equity*

%

4.0

17.3

18.1

17.3

16.1

Return on equity, excl. items affecting comparability

%

5.4

17.3

18.1

17.3

14.5

Equity/assets ratio

%

45.6

44.4

51.8

49.9

46.3

Proportion of risk-bearing capital

%

48.6

47.8

54.5

53.1

49.7

Capital employed

SEK m

56,851

52,979

39,330

31,977

28,396

Return on capital employed*

%

5.8

16.1

17.7

15.2

14.6

Return on capital employed, excl. items affecting comparability

%

6.8

16.1

17.7

15.2

13.4

Return on total assets*

%

4.6

12.2

12.9

11.2

10.9

Return on total assets, excl. items affecting comparability 

%

5.4

12.2

12.9

11.2

10.0

Capital turnover ratio

times

0.59

0.76

0.82

0.75

0.72

Interest-bearing liabilities/Equity 

%

76.9

75.5

40.6

47.7

60.1

Net debt/EBITDA*

times

3.9

2.1

0.9

1.0

1.1

Net debt/EBITDA, excl. action plan *

times

3.2

2.1

0.9

1.0

1.1

Net debt/EBITDA, excl. items affecting comparability

times

3.5

2.1

0.9

1.0

1.2

Interest coverage ratio*

times

1.9

6.7

10.1

16.6

8.7

Interest coverage ratio, excl. items affecting comparability

times

2.3

6.7

10.1

16.6

7.9

Average number of employees

no.

20,884

22,462

21,333

20,455

18,740

*Key ratios with calculation specified in the Annual report on pages 131–133.

Definitions – key figures

Growth
Percentage change in net sales compared with previous year.

EBITDA margin
Operating profit before depreciation as a percentage of net sales.

Operating margin
Operating profit as a percentage of net sales.

Profit margin
Profit after net financial items as a percentage of net sales.

Operating cash flow
Cash flow after investments but before acquisition of companies/operations.

Equity
Taxed equity plus untaxed reserves less tax.

Return on equity
Profit after net financial items less tax at 22.0% standard rate as a percentage of average equity.

Equity/assets ratio
Equity as a percentage of total assets.

Proportion of risk-bearing capital
Equity, including non-controlling interest and deferred tax liability, as a percentage of total assets.

Capital employed
Total assets less non-interest-bearing liabilities and deferred tax.

Return on capital employed
Profit after net financial items plus financial expenses as a percentage of average capital employed.

Return on total capital
Profit after net financial items plus financial expenses as a percentage of average total assets.

Capital turnover ratio
Net sales divided by average total assets.

Interest-bearing liabilities/ Equity
Interest-bearing liabilities as a percentage of equity.

Net debt/EBITDA
Interest-bearing net debt (financial liabilities less financial assets) divided by profit before depreciation/amortisation.

Interest coverage ratio
Profit after net financial items plus financial expenses divided by financial expenses.