Koncernens resultaträkning
Nettoomsättning 30.8321 27.1462
20.6283 18.1714
Bruttoresultat 10.2045 8.9756
4.2107 3.9178
2.0189 1.89510
3011 35312
Övriga rörelseintäkter 46213 36414
4.46815 3.88016
Resultat från finansiella poster
817 1218
Finansiella intäkter 13419 24320
27621 47722
Resultat efter finansiellt netto 4.31823 3.65824
Skatt 94025 73526
Nettoresultat 3.37827 2.92328
Nettoresultat hänförligt till
3.32029 2.86630
5831 5732
Nettoresultat 3.37833 2.92334
Planenliga avskrivningar ingår med 1.29735 1.23636
Genomsnittligt antal aktier 2.016.066.48837 2.016.066.48838
Nettovinst/aktie före och efter utspädning, kronor 1,6539 1,4240
Föreslagen utdelning per aktie, kronor 0,5041 0,387542
Nettoresultat 3.37843 2.92344
Övrigt totalresultat
Poster som ej kommer att omklassificeras
till resultaträkningen
12945 2146
2647 448
Poster som kan komma att omklassificeras
till resultaträkningen
1251 452
Säkring av nettoinvestering 1453 4554
1.36055 2.31056
11157 15758
Summa övrigt totalresultat 1.32661 - 2.08762
Summa totalresultat 4.70463 83664
Summa totalresultat hänförligt till
4.63165 78566
7367 5168
Summa totalresultat 4.70469 83670
| # | Name | Label |
|---|---|---|
| 1-2 | ifrs-full:Revenue | Revenue |
| 3-4 | ifrs-full:CostOfSales | Cost of sales |
| 5-6 | ifrs-full:GrossProfit | Gross profit |
| 7-8 | ifrs-full:SellingExpense | Selling expense |
| 9-10 | ifrs-full:AdministrativeExpense | Administrative expenses |
| 11-12 | ifrs-full:ProfitLossFromOperatingActivities ↳ NIB:RevaluationOfAdditionalConsiderations ↳ | Revaluation of additional considerations |
| 13-14 | ifrs-full:OtherIncome | Other income |
| 15-16 | ifrs-full:ProfitLossFromOperatingActivities | Profit (loss) from operating activities |
| 17-18 | ifrs-full:ShareOfProfitLossOfAssociatesAndJointVenturesAccountedForUsingEquityMethod | Share of profit (loss) of associates and joint ventures accounted for using equity method |
| 19-20 | ifrs-full:FinanceIncome | Finance income |
| 21-22 | ifrs-full:FinanceCosts | Finance costs |
| 23-24 | ifrs-full:ProfitLossBeforeTax | Profit (loss) before tax |
| 25-26 | ifrs-full:IncomeTaxExpenseContinuingOperations | Tax expense (income) |
| 27-28 | ifrs-full:ProfitLoss | Profit (loss) |
| 29-30 | ifrs-full:ProfitLossAttributableToOwnersOfParent | Profit (loss), attributable to owners of parent |
| 31-32 | ifrs-full:ProfitLossAttributableToNoncontrollingInterests | Profit (loss), attributable to non-controlling interests |
| 33-34 | ifrs-full:ProfitLoss | Profit (loss) |
| 35-36 | ifrs-full:DepreciationAndAmortisationExpense | Depreciation and amortisation expense |
| 37-38 | ifrs-full:WeightedAverageShares | Weighted average number of ordinary shares outstanding |
| 39-40 | ifrs-full:BasicAndDilutedEarningsLossPerShare | Basic and diluted earnings (loss) per share |
| 41-42 | ifrs-full:DividendsProposedOrDeclaredBeforeFinancialStatementsAuthorisedForIssueButNotRecognisedAsDistributionToOwnersPerShare | Dividends proposed or declared before financial statements authorised for issue but not recognised as distribution to owners per share |
| 43-44 | ifrs-full:ProfitLoss | Profit (loss) |
| 45-46 | ifrs-full:OtherComprehensiveIncomeBeforeTaxGainsLossesOnRemeasurementsOfDefinedBenefitPlans | Other comprehensive income, before tax, gains (losses) on remeasurements of defined benefit plans |
| 47-48 | ifrs-full:IncomeTaxRelatingToComponentsOfOtherComprehensiveIncomeThatWillNotBeReclassifiedToProfitOrLoss | Income tax relating to components of other comprehensive income that will not be reclassified to profit or loss |
| 49-50 | ifrs-full:OtherComprehensiveIncomeThatWillNotBeReclassifiedToProfitOrLossNetOfTax | Total other comprehensive income that will not be reclassified to profit or loss, net of tax |
| 51-52 | ifrs-full:OtherComprehensiveIncomeBeforeTaxCashFlowHedges | Other comprehensive income, before tax, cash flow hedges |
| 53-54 | ifrs-full:OtherComprehensiveIncomeBeforeTaxHedgesOfNetInvestmentsInForeignOperations | Other comprehensive income, before tax, hedges of net investments in foreign operations |
| 55-56 | ifrs-full:OtherComprehensiveIncomeBeforeTaxExchangeDifferencesOnTranslation | Other comprehensive income, before tax, exchange differences on translation |
| 57-58 | ifrs-full:IncomeTaxRelatingToComponentsOfOtherComprehensiveIncomeThatWillBeReclassifiedToProfitOrLoss | Income tax relating to components of other comprehensive income that will be reclassified to profit or loss |
| 59-60 | ifrs-full:OtherComprehensiveIncomeThatWillBeReclassifiedToProfitOrLossNetOfTax | Total other comprehensive income that will be reclassified to profit or loss, net of tax |
| 61-62 | ifrs-full:OtherComprehensiveIncome | Total other comprehensive income |
| 63-64 | ifrs-full:ComprehensiveIncome | Total comprehensive income |
| 65-66 | ifrs-full:ComprehensiveIncomeAttributableToOwnersOfParent | Comprehensive income, attributable to owners of parent |
| 67-68 | ifrs-full:ComprehensiveIncomeAttributableToNoncontrollingInterests | Comprehensive income, attributable to non-controlling interests |
| 69-70 | ifrs-full:ComprehensiveIncome | Total comprehensive income |
| Period: 1/1/2021 - 12/31/2021 | |
| Period: 1/1/2020 - 12/31/2020 |
